Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
91%
First-lien term loans2
198
Portfolio companies
0.5%
Average position size
$76M
Weight average annual EBITDA3

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2,225M which includes approximately $211M of unfunded delayed draw term loan commitments.
2. 33% of first lien term loans are unitranche positions.
3. Weighted based on fair market value of private debt investments as of June 30, 2024 for which fair value is determined by the Company’s investment adviser (the “Adviser”) in its capacity as the valuation designee of the Board of Directors, and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by NCDL and may reflect a normalized or adjusted amount. Accordingly, NCDL makes no representation or warranty in respect of this information.


View reconciliation

Portfolio composition

Portfolio diversification by industry*

Industry

%

Services: Business 17.5%
Healthcare & Pharmaceuticals 12.7%
High Tech Industries 10.0%
Beverage, Food & Tobacco 8.4%
Capital Equipment 5.1%
Services: Consumer 4.6%
Containers, Packaging & Glass 4.3%
Construction & Building 4.2%
Automotive 3.4%
Banking, Finance, Insurance, Real Estate 3.3%
Others (16) 26.6%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First lien term loan (including DDTLs)* 91.0%
Subordinated debt 8.0%
Equity 2.0%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

* 33% of first lien term loans are unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Rise Baking 1.5%
Good2Grow 1.5%
Handgards, LLC 1.5%
MGM Transformer Company 1.5%
Evergreen Services Group II 1.5%
North Haven CS Acquisition Inc 1.4%
Trilon Group 1.4%
Diligent Corporation 1.3%
Specialized Packaging Group (SPG) 1.2%
Others (188) 85.6%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.8%
Fixed rate 5.2%
Total 100%

As of June 30, 2024

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Unitranche Credit Facility
 

2021

Lead Left Arranger

First Lien Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Lender

Unitranche Credit Facility
 

2019

Lead Left Arranger

Unitranche Credit Facility
 

2022

Agent Tier

Senior Secured Credit Facility
 

2016

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Represents the top ten positions in NCDL based on Fair Value as of June 30, 2024

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Cornerstone Advisors of Arizona LLC 2,283,247 Services: Business First Lien Term Loan S +5.50%
Cornerstone Advisors of Arizona LLC 306,764 Services: Business First Lien Term Loan S +5.50%
Contract Land Staff (Delayed Draw) -29,347 Environmental Industries First Lien Term Loan S +5.00%
COP Exterminators Acquisition, Inc. 838,064 Services: Consumer Subordinated Debt 9.00% (Cash) 4.00% (PIK)
COP Exterminators Acquisition, Inc. (Delayed Draw) 532,767 Services: Consumer Subordinated Debt 9.00% (Cash) 4.00% (PIK)
COP Exterminators Investment, LLC 1,214,855 Services: Consumer Equity Investment
Loc Performance Products 6,373,888 Aerospace & Defense First Lien Term Loan S +5.25%
Long Term Care Group 6,220,406 Banking, Finance, Insurance, Real Estate First Lien Term Loan S +4.62%
Solve Industrial Motion Group (Delayed Draw) 1,998,052 High Tech Industries Subordinated Debt 5.00% (Cash) 8.00% (PIK)
Solve Industrial Motion Group 759,884 High Tech Industries Subordinated Debt 5.00% (Cash) 8.00% (PIK)
Southern Veterinary Partners 4,787,515 Healthcare & Pharmaceuticals First Lien Term Loan S +3.75%
Spartech 11,432,915 Chemicals, Plastics & Rubber First Lien Term Loan S +4.75%
Specialized Packaging Group 2,930,815 Containers, Packaging & Glass First Lien Term Loan S +5.50%
Solve Industrial Motion Group 1,744,429 High Tech Industries Subordinated Debt 5.00% (Cash) 8.00% (PIK)
Solve Industrial Motion Group 116,190 High Tech Industries Equity Investment
SmartWave 6,719,802 High Tech Industries First Lien Term Loan S +6.00%
SmartSign 4,999,500 Consumer Goods: Durable First Lien Term Loan S +5.75%
Smile Brands 9,143,252 Healthcare & Pharmaceuticals Subordinated Debt S +9.50%
Soliant Health 3,678,484 Services: Business First Lien Term Loan S +4.00%
Soliant Holdings LLC 11,086,456 Services: Business First Lien Term Loan S +3.75%
Specialized Packaging Group 7,147,837 Containers, Packaging & Glass First Lien Term Loan S +5.50%
Specialized Packaging Group 172,490 Containers, Packaging & Glass Equity Investment
Sunny Sky Products (Delayed Draw) -16,138 Beverage, Food & Tobacco First Lien Term Loan S +5.50%
Sunny Sky Products 6,993,795 Beverage, Food & Tobacco First Lien Term Loan S +5.50%
Syndigo 5,771,502 Retail First Lien Term Loan S +4.50%
System One 3,223,731 Services: Business First Lien Term Loan S +3.75%
Team Services Group 6,602,875 Healthcare & Pharmaceuticals First Lien Term Loan S +5.00%
Summit Hill Foods 9,340,763 Beverage, Food & Tobacco First Lien Term Loan S +6.00%
Spectrio II (Delayed Draw) 406,165 Media: Diversified & Production First Lien Term Loan S +6.00%
Specialized Packaging Group (Incremental) 6,843,991 Containers, Packaging & Glass First Lien Term Loan S +6.25%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at June 30, 2024. As of June 30, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 5.34%, 5.32%, 5.25%, and 5.04% respectively. Certain investments are subject to a SOFR floor. For fixed rate loans, a spread above a reference rate is not applicable.