Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
91%
First-lien term loans2
198
Portfolio companies
0.5%
Average position size
$76M
Weight average annual EBITDA3

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2,225M which includes approximately $211M of unfunded delayed draw term loan commitments.
2. 33% of first lien term loans are unitranche positions.
3. Weighted based on fair market value of private debt investments as of June 30, 2024 for which fair value is determined by the Company’s investment adviser (the “Adviser”) in its capacity as the valuation designee of the Board of Directors, and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by NCDL and may reflect a normalized or adjusted amount. Accordingly, NCDL makes no representation or warranty in respect of this information.


View reconciliation

Portfolio composition

Portfolio diversification by industry*

Industry

%

Services: Business 17.5%
Healthcare & Pharmaceuticals 12.7%
High Tech Industries 10.0%
Beverage, Food & Tobacco 8.4%
Capital Equipment 5.1%
Services: Consumer 4.6%
Containers, Packaging & Glass 4.3%
Construction & Building 4.2%
Automotive 3.4%
Banking, Finance, Insurance, Real Estate 3.3%
Others (16) 26.6%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First lien term loan (including DDTLs)* 91.0%
Subordinated debt 8.0%
Equity 2.0%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

* 33% of first lien term loans are unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Rise Baking 1.5%
Good2Grow 1.5%
Handgards, LLC 1.5%
MGM Transformer Company 1.5%
Evergreen Services Group II 1.5%
North Haven CS Acquisition Inc 1.4%
Trilon Group 1.4%
Diligent Corporation 1.3%
Specialized Packaging Group (SPG) 1.2%
Others (188) 85.6%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.8%
Fixed rate 5.2%
Total 100%

As of June 30, 2024

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Unitranche Credit Facility
 

2021

Lead Left Arranger

First Lien Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Lender

Unitranche Credit Facility
 

2019

Lead Left Arranger

Unitranche Credit Facility
 

2022

Agent Tier

Senior Secured Credit Facility
 

2016

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Represents the top ten positions in NCDL based on Fair Value as of June 30, 2024

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
JEGS Automotive 2,650,445 Automotive First Lien Term Loan S +6.00%
ITSavvy LLC (Delayed Draw) 259,089 High Tech Industries First Lien Term Loan S +5.25%
Integrated Power Services (Delayed Draw) 278,531 Services: Business First Lien Term Loan S +4.50%
Insulation Technology Group (Delayed Draw) -58,045 Energy: Electricity First Lien Term Loan S +5.50%
Integrated Power Services (Incremental) 1,397,266 Services: Business First Lien Term Loan S +4.50%
ITSavvy LLC 7,754,399 High Tech Industries First Lien Term Loan S +5.25%
ITSavvy LLC 1,477,161 High Tech Industries Equity Investment
KRIV Acquisition, Inc 10,423,946 Services: Business First Lien Term Loan S +6.50%
KRIV Acquisition, Inc 698,492 Services: Business Equity Investment
Lion Merger Sub Inc 7,165,419 Services: Business First Lien Term Loan S +6.00%
Liberty Buyer (Delayed Draw) 293,900 Services: Consumer First Lien Term Loan S +5.75%
Lion Merger Sub Inc (Incremental) 7,140,967 Services: Business First Lien Term Loan S +6.00%
LMI Renaissance 1,219,904 Sovereign & Public Finance Equity Investment
LMI Renaissance 12,208,466 Sovereign & Public Finance First Lien Term Loan S +5.50%
Liberty Buyer 3,908,697 Services: Consumer First Lien Term Loan S +5.75%
Legacy Service Partners, LLC (“LSP”) (Delayed Draw) 4,689,572 Services: Consumer First Lien Term Loan S +5.25%
KRIV Acquisition, Inc (Delayed Draw) -42,894 Services: Business First Lien Term Loan S +6.50%
KSLB Holdings LLC 2,748,859 Beverage, Food & Tobacco First Lien Term Loan S +4.50%
Legacy Service Partners, LLC (“LSP”) 10,061,590 Services: Consumer First Lien Term Loan S +5.25%
Legacy Service Partners, LLC (“LSP”) 568,847 Services: Consumer Equity Investment
Insulation Technology Group 22,245,757 Energy: Electricity First Lien Term Loan S +5.50%
INS Intermediate II, LLC (Ergotech Controls, Inc. – d/b/a INS) (Delayed Draw) 2,573 Wholesale First Lien Term Loan S +6.50%
High Bar Brands 2,059,165 Automotive Subordinated Debt 9.00% (Cash) 4.00% (PIK)
HemaSource Inc. 5,216,623 Healthcare & Pharmaceuticals Subordinated Debt 8.50% (Cash) 5.00% (PIK)
High Bar Brands 331,482 Automotive Equity Investment
High Bar Brands (Delayed Draw) -8,112 Automotive Subordinated Debt 9.00% (Cash) 4.00% (PIK)
HireRight 6,757,203 Services: Business First Lien Term Loan S +4.00%
Heartland Veterinary Partners LLC (Incremental) 1,902,159 Healthcare & Pharmaceuticals Subordinated Debt 7.50% (Cash) 7.00% (PIK)
Heartland Veterinary Partners LLC (Delayed Draw) (Incremental) 9,510,796 Healthcare & Pharmaceuticals Subordinated Debt 7.50% (Cash) 7.00% (PIK)
Heartland Home Services 6,169,754 Capital Equipment First Lien Term Loan S +6.00%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at June 30, 2024. As of June 30, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 5.34%, 5.32%, 5.25%, and 5.04% respectively. Certain investments are subject to a SOFR floor. For fixed rate loans, a spread above a reference rate is not applicable.