Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.1B
Investment portfolio at fair value1
91%
First-lien term loans2
210
Portfolio companies
0.5%
Average position size
$78M
Weight average annual EBITDA3

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2,318M which includes approximately $235M of unfunded debt investment commitments.
2. First lien debt is comprised of 66% traditional first lien positions and 34% unitranche positions.
3. Weighted based on fair market value of private debt investments as of December 31, 2024 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


View reconciliation

Portfolio composition

Portfolio diversification by industry*

Industry

%

Services: Business 16.5%
Healthcare & Pharmaceuticals 14.5%
High Tech Industries 8.7%
Beverage, Food & Tobacco 7.0%
Capital Equipment 5.5%
Construction & Building 5.5%
Services: Consumer 5.2%
Containers, Packaging & Glass 3.9%
Environmental Industries 3.9%
Aerospace & Defense 3.4%
Other (17) 26.2%
Total 100%

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 91%
Subordinated Debt 8%
Equity 2%
Total 100%

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 66% traditional first lien positions and 34% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.5%
US MetalCo Holdings LLC (MGM Transformer Company) 1.4%
Trilon Group, LLC 1.4%
Cedar Services Group, LLC (Evergreen Services Group II) 1.4%
North Haven CS Acquisition, Inc. 1.4%
good2grow LLC 1.3%
Diligent Corporation (fka Diamond Merger Sub II, Corp.) 1.3%
Specialized Packaging Group (SPG) 1.2%
WCHG Buyer, Inc. (Handgards, LLC) 1.2%
GHR Healthcare, LLC 1.2%
Others (200) 86.7%
Total 100%

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.7%
Fixed rate 5.3%
Total 100%

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Lender

Unitranche Credit Facility
 

2019

Lead Left Arranger

First Lien Credit Facility
 

2022

Agent Tier

Senior Secured Credit Facility
 

2016

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of December 31, 2024

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Smile Brands Inc. 9,352,152 Healthcare & Pharmaceuticals Subordinated Debt S + 9.52%
Turbine Engine Specialists, Inc. 2,530,469 Aerospace & Defense Subordinated Debt S + 9.50%
Caldwell & Gregory LLC 1,033,576 Services: Business Subordinated Debt S + 9.25%
SEKO Global Logistics Network, LLC 426,649 Transportation: Cargo First Lien Term Loan S + 8.00%
Output Services Group, Inc. 155,000 Services: Business First Lien Term Loan S + 8.00%
Bardstown PPC Buyer LLC (Bardstown Bourbon Company) 9,221,150 Beverage, Food & Tobacco Subordinated Debt S + 7.75%
PLZ Corp (PLZ Aeroscience) 12,272,238 Services: Business Subordinated Debt S + 7.50%
BCPE North Star US Holdco 2, Inc. (Dessert Holdings) 8,358,750 Beverage, Food & Tobacco Subordinated Debt S + 7.25%
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 107,196 Containers, Packaging & Glass First Lien Term Loan S + 6.75%
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 6,793,593 Services: Business First Lien Term Loan S + 6.75%
B2B Industrial Products, LLC (AMW Acquisition Company, Inc.) 13,535,540 Containers, Packaging & Glass First Lien Term Loan S + 6.75%
MBS Holdings, Inc. 1,314,236 Telecommunications First Lien Term Loan S + 6.50%
LRN Corporation (Lion Merger Sub, Inc.) 7,169,750 Services: Business First Lien Term Loan S + 6.50%
INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 7,890,196 Wholesale First Lien Term Loan S + 6.50%
INS Intermediate II, LLC (Ergotech DBA Industrial Networking Solutions) 2,375 Wholesale First Lien Term Loan (Delayed Draw) S + 6.50%
LRN Corporation (Lion Merger Sub, Inc.) 7,193,260 Services: Business First Lien Term Loan S + 6.50%
Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) 9,700,000 Services: Business First Lien Term Loan S + 6.25%
Sandlot Buyer, LLC (Prime Time Healthcare) 9,502,090 Healthcare & Pharmaceuticals First Lien Term Loan S + 6.25%
ALKU Intermediate Holdings, LLC 4,512,494 Services: Business First Lien Term Loan S + 6.25%
Sandlot Buyer, LLC (Prime Time Healthcare) 7,745,877 Healthcare & Pharmaceuticals First Lien Term Loan S + 6.25%
Gabriel Partners, LLC 3,696,463 Services: Business First Lien Term Loan S + 6.25%
Redwood Services Group, LLC (Evergreen Services Group) 11,844,798 Services: Business First Lien Term Loan S + 6.25%
Redwood Services Group, LLC (Evergreen Services Group) 2,834,097 Services: Business First Lien Term Loan (Delayed Draw) S + 6.25%
Gabriel Partners, LLC 652,995 Services: Business First Lien Term Loan S + 6.25%
Gabriel Partners, LLC 8,954,489 Services: Business First Lien Term Loan S + 6.25%
Pinnacle Supply Partners, LLC 1,325,470 Utilities: Electric First Lien Term Loan (Delayed Draw) S + 6.25%
Pinnacle Supply Partners, LLC 6,167,891 Utilities: Electric First Lien Term Loan S + 6.25%
MBS Holdings, Inc. 1,827,774 Telecommunications First Lien Term Loan S + 6.25%
Health Management Associates, Inc. 8,264,095 Healthcare & Pharmaceuticals First Lien Term Loan S + 6.25%
Health Management Associates, Inc. 742,391 Healthcare & Pharmaceuticals First Lien Term Loan (Delayed Draw) S + 6.25%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2024. As of December 31, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.33%, 4.31%, 4.25%, and 4.18% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.