* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.
A balanced portfolio built on the cornerstones of diversification and selectivity
Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.
$2.1B
Investment portfolio at fair value1
91%
First-lien term loans2
210
Portfolio companies
0.5%
Average position size
$78M
Weight average annual EBITDA3
Portfolio holdings
Top ten positions
Lead Left Arranger
Senior Secured Credit Facility
2022
Sole Lead Arranger
Senior Secured Credit Facility
2023
Lead Left Arranger
Unitranche Credit Facility
2022
Lead Left Arranger
Senior Secured Credit Facility
2023
Lender
Unitranche Credit Facility
2019
Lead Left Arranger
First Lien Credit Facility
2022
Agent Tier
Senior Secured Credit Facility
2016
Co-Lead Arranger
Senior Secured Credit Facility
Equity
2020
Sole Lead Arranger
Senior Secured Credit Facility
2024
Lead Left Arranger
Senior Secured Credit Facility
2024
Represents the top ten positions in NCDL based on Fair Value as of December 31, 2024
| Company | Fair value ($ in thousands) | Industry | Asset Types | Pricing1 |
|---|---|---|---|---|
| Legacy Service Partners, LLC | 10,014,669 | Services: Consumer | First Lien Term Loan | S + 5.25% |
| Perennial Services Investors LLC (Perennial Services Group) | 893,603 | Services: Consumer | Equity Investment | |
| Victors CCC Buyer LLC (CrossCountry Consulting) | 8,127,460 | Services: Business | First Lien Term Loan | S + 4.75% |
| Victors CCC Buyer LLC (CrossCountry Consulting) | 833,586 | Services: Business | First Lien Term Loan (Delayed Draw) | S + 4.75% |
| CDL Marketing Group, LLC (Career Now) | 2,672,778 | Services: Business | Subordinated Debt | 13.00% (PIK) |
| CDL Marketing Group, LLC (Career Now) | - | Services: Business | Equity Investment | |
| Concord FG Holdings, LP (E78) | 921,147 | Services: Business | Equity Investment | |
| OSG Topco Holdings, LLC (Output Services Group, Inc.) | 768,485 | Services: Business | Equity Investment | |
| DH United Holdings, LLC (D&H United Fueling Solutions) | 7,342,235 | Services: Business | First Lien Term Loan | S + 5.00% |
| Cornerstone Advisors of Arizona, LLC | 3,422,938 | Services: Business | First Lien Term Loan | S + 5.50% |
| Olympus US Bidco LLC (Phaidon International) | 13,024,784 | Services: Business | First Lien Term Loan | S + 5.50% |
| Cornerstone Advisors of Arizona, LLC | 208,107 | Services: Business | First Lien Term Loan (Delayed Draw) | S + 5.50% |
| DH United Holdings, LLC (D&H United Fueling Solutions) | 3,396,856 | Services: Business | First Lien Term Loan | S + 5.00% |
| OCM System One Buyer CTB, LLC (System One) | 3,203,884 | Services: Business | First Lien Term Loan | S + 3.75% |
| Cornerstone Advisors of Arizona, LLC | 305,190 | Services: Business | First Lien Term Loan | S + 5.50% |
| Output Services Group, Inc. | 155,000 | Services: Business | First Lien Term Loan | S + 8.00% |
| North Haven Terrapin IntermediateCo, LLC (Apex Companies) | 126,728 | Services: Business | Equity Investment | |
| DH United Holdings, LLC (D&H United Fueling Solutions) | 1,539,793 | Services: Business | First Lien Term Loan (Delayed Draw) | S + 5.00% |
| DH United Holdings, LLC (D&H United Fueling Solutions) | 2,336,851 | Services: Business | First Lien Term Loan (Delayed Draw) | S + 5.00% |
| Output Services Group, Inc. | 837,262 | Services: Business | First Lien Term Loan | S + 6.25% |
| Geds Equity Investors, LP (Esquire Deposition Services) | 299,580 | Services: Business | Equity Investment | |
| KENG Acquisition, Inc. (Engage PEO) | 9,483,001 | Services: Business | First Lien Term Loan | S + 5.00% |
| VRC Companies, LLC (Vital Records Control) | 4,488,355 | Services: Business | First Lien Term Loan | S + 5.50% |
| KENG Acquisition, Inc. (Engage PEO) | 4,060,631 | Services: Business | First Lien Term Loan (Delayed Draw) | S + 5.00% |
| KENG Acquisition, Inc. (Engage PEO) | -9,774 | Services: Business | First Lien Term Loan (Delayed Draw) | S + 5.00% |
| KRIV Acquisition, Inc. (Riveron) | 10,555,915 | Services: Business | First Lien Term Loan | S + 5.75% |
| Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) | 9,700,000 | Services: Business | First Lien Term Loan | S + 6.25% |
| Empower Brands Franchising, LLC (f/k/a Lynx Franchising LLC) | 6,793,593 | Services: Business | First Lien Term Loan | S + 6.75% |
| Esquire Deposition Solutions, LLC | 1,765,163 | Services: Business | Subordinated Debt | 14.00% (PIK) |
| Integrated Power Services Holdings, Inc. | 3,550,587 | Services: Business | First Lien Term Loan | S + 4.50% |
1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2024. As of December 31, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.33%, 4.31%, 4.25%, and 4.18% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.