Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
91%
First-lien term loans2
198
Portfolio companies
0.5%
Average position size
$76M
Weight average annual EBITDA3

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2,225M which includes approximately $211M of unfunded delayed draw term loan commitments.
2. 33% of first lien term loans are unitranche positions.
3. Weighted based on fair market value of private debt investments as of June 30, 2024 for which fair value is determined by the Company’s investment adviser (the “Adviser”) in its capacity as the valuation designee of the Board of Directors, and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by NCDL and may reflect a normalized or adjusted amount. Accordingly, NCDL makes no representation or warranty in respect of this information.


View reconciliation

Portfolio composition

Portfolio diversification by industry*

Industry

%

Services: Business 17.5%
Healthcare & Pharmaceuticals 12.7%
High Tech Industries 10.0%
Beverage, Food & Tobacco 8.4%
Capital Equipment 5.1%
Services: Consumer 4.6%
Containers, Packaging & Glass 4.3%
Construction & Building 4.2%
Automotive 3.4%
Banking, Finance, Insurance, Real Estate 3.3%
Others (16) 26.6%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First lien term loan (including DDTLs)* 91.0%
Subordinated debt 8.0%
Equity 2.0%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

* 33% of first lien term loans are unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Rise Baking 1.5%
Good2Grow 1.5%
Handgards, LLC 1.5%
MGM Transformer Company 1.5%
Evergreen Services Group II 1.5%
North Haven CS Acquisition Inc 1.4%
Trilon Group 1.4%
Diligent Corporation 1.3%
Specialized Packaging Group (SPG) 1.2%
Others (188) 85.6%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.8%
Fixed rate 5.2%
Total 100%

As of June 30, 2024

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Unitranche Credit Facility
 

2021

Lead Left Arranger

First Lien Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Lender

Unitranche Credit Facility
 

2019

Lead Left Arranger

Unitranche Credit Facility
 

2022

Agent Tier

Senior Secured Credit Facility
 

2016

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Represents the top ten positions in NCDL based on Fair Value as of June 30, 2024

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
North Haven CS Acquisition Inc 5,773,594 High Tech Industries First Lien Term Loan S +5.50%
Acclaim MidCo, LLC (dba ClaimLogiQ) (Delayed Draw) -10,964 High Tech Industries First Lien Term Loan S +6.00%
Diligent Corporation 22,240,994 High Tech Industries First Lien Term Loan S +5.00%
Solve Industrial Motion Group (Delayed Draw) 1,998,052 High Tech Industries Subordinated Debt 5.00% (Cash) 8.00% (PIK)
Prosci, Inc. 4,733,333 High Tech Industries First Lien Term Loan S +4.25%
Go Engineer (Delayed Draw) 3,135,638 High Tech Industries First Lien Term Loan S +5.38%
Evergreen Services Group II 16,282,122 High Tech Industries First Lien Term Loan S +5.75%
Evergreen Services Group II (Delayed Draw) 13,160,473 High Tech Industries First Lien Term Loan S +6.00%
Exterro 9,530,505 High Tech Industries First Lien Term Loan S +5.50%
Ahead Data Blue LLC 4,891,599 High Tech Industries First Lien Term Loan S +3.75%
Go Engineer 11,513,298 High Tech Industries First Lien Term Loan S +5.38%
Solve Industrial Motion Group 759,884 High Tech Industries Subordinated Debt 5.00% (Cash) 8.00% (PIK)
Eliassen Group LLC 12,008,333 High Tech Industries First Lien Term Loan S +5.75%
Eliassen Group LLC (Delayed Draw) 864,271 High Tech Industries First Lien Term Loan S +5.75%
Wpromote (Delayed Draw) 706 Media: Advertising, Printing & Publishing First Lien Term Loan S +5.75%
Tinuiti 2,844,388 Media: Advertising, Printing & Publishing First Lien Term Loan S +5.25%
Wpromote 4,361,846 Media: Advertising, Printing & Publishing First Lien Term Loan S +5.75%
Tinuiti (Delayed Draw) 1,858,860 Media: Advertising, Printing & Publishing First Lien Term Loan S +5.25%
Tinuiti (Delayed Draw) (Incremental) 9,516,687 Media: Advertising, Printing & Publishing First Lien Term Loan S +5.25%
Spectrio II (Delayed Draw) 406,165 Media: Diversified & Production First Lien Term Loan S +6.00%
Spectrio II (Delayed Draw) 2,678,132 Media: Diversified & Production First Lien Term Loan S +6.00%
Spectrio II 7,538,585 Media: Diversified & Production First Lien Term Loan S +6.00%
Corporate Visions 2,307,712 Media: Diversified & Production First Lien Term Loan S +4.50%
Corporate Visions 2,625,356 Media: Diversified & Production First Lien Term Loan S +4.50%
BroadcastMed Holdco, LLC 687,340 Media: Diversified & Production Equity Investment
BroadcastMed Holdco, LLC 3,456,218 Media: Diversified & Production Subordinated Debt 10.00% (Cash) 3.75% (PIK)
Syndigo 5,771,502 Retail First Lien Term Loan S +4.50%
Career Now 2,445,022 Services: Business Subordinated Debt 13.00% (PIK)
E78 (Delayed Draw) 4,157,964 Services: Business First Lien Term Loan S +5.50%
CrossCountry Consulting (Delayed Draw) -16,167 Services: Business First Lien Term Loan S +4.75%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at June 30, 2024. As of June 30, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 5.34%, 5.32%, 5.25%, and 5.04% respectively. Certain investments are subject to a SOFR floor. For fixed rate loans, a spread above a reference rate is not applicable.