Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.1B
Investment portfolio at fair value1
91%
First-lien term loans2
210
Portfolio companies
0.5%
Average position size
$78M
Weight average annual EBITDA3

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2,318M which includes approximately $235M of unfunded debt investment commitments.
2. First lien debt is comprised of 66% traditional first lien positions and 34% unitranche positions.
3. Weighted based on fair market value of private debt investments as of December 31, 2024 for which fair value is determined in good faith by the Company’s investment adviser, as the valuation designee subject to the oversight of our board of directors, and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by the Company and may reflect a normalized or adjusted amount. Accordingly, the Company makes no representation or warranty in respect of this information.


View reconciliation

Portfolio composition

Portfolio diversification by industry*

Industry

%

Services: Business 16.5%
Healthcare & Pharmaceuticals 14.5%
High Tech Industries 8.7%
Beverage, Food & Tobacco 7.0%
Capital Equipment 5.5%
Construction & Building 5.5%
Services: Consumer 5.2%
Containers, Packaging & Glass 3.9%
Environmental Industries 3.9%
Aerospace & Defense 3.4%
Other (17) 26.2%
Total 100%

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 91%
Subordinated Debt 8%
Equity 2%
Total 100%

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 66% traditional first lien positions and 34% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.5%
US MetalCo Holdings LLC (MGM Transformer Company) 1.4%
Trilon Group, LLC 1.4%
Cedar Services Group, LLC (Evergreen Services Group II) 1.4%
North Haven CS Acquisition, Inc. 1.4%
good2grow LLC 1.3%
Diligent Corporation (fka Diamond Merger Sub II, Corp.) 1.3%
Specialized Packaging Group (SPG) 1.2%
WCHG Buyer, Inc. (Handgards, LLC) 1.2%
GHR Healthcare, LLC 1.2%
Others (200) 86.7%
Total 100%

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.7%
Fixed rate 5.3%
Total 100%

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Lender

Unitranche Credit Facility
 

2019

Lead Left Arranger

First Lien Credit Facility
 

2022

Agent Tier

Senior Secured Credit Facility
 

2016

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Lead Left Arranger

Senior Secured Credit Facility
 

2024

Represents the top ten positions in NCDL based on Fair Value as of December 31, 2024

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
OEP Glass Purchaser, LLC (PGW Auto Glass) 2,410,197 Automotive First Lien Term Loan S + 5.00%
Buckeye Group Holdings, L.P. (JEGS Automotive) 404,114 Automotive Equity Investment
Phoenix Topco Holdings LP (S&S Truck Parts) 1,052,270 Automotive Equity Investment
RA Parent Holdings LP (S&S Truck Parts) 1,132,000 Automotive First Lien Term Loan S + 5.00%
RA Parent Holdings LP (S&S Truck Parts) 19,767,035 Automotive First Lien Term Loan S + 5.00%
Big Apple Advisory, LLC 8,869,052 Banking, Finance, Insurance & Real Estate First Lien Term Loan P + 3.50%
Vensure Employer Services, Inc. -3,105 Banking, Finance, Insurance & Real Estate First Lien Term Loan (Delayed Draw) S + 5.00%
Big Apple Advisory, LLC -41,363 Banking, Finance, Insurance & Real Estate First Lien Term Loan (Delayed Draw) P + 3.50%
Patriot Growth Insurance Services, LLC 7,090,576 Banking, Finance, Insurance & Real Estate First Lien Term Loan (Delayed Draw) S + 5.00%
World Insurance Associates, LLC 14,716,133 Banking, Finance, Insurance & Real Estate First Lien Term Loan S + 6.00%
Ascend Partner Services LLC 7,288,612 Banking, Finance, Insurance & Real Estate First Lien Term Loan S + 4.50%
Smith & Howard Advisory LLC -22,758 Banking, Finance, Insurance & Real Estate First Lien Term Loan (Delayed Draw) S + 4.75%
Smith & Howard Advisory LLC 2,886,873 Banking, Finance, Insurance & Real Estate First Lien Term Loan S + 4.75%
Big Apple Advisory, LLC -16,713 Banking, Finance, Insurance & Real Estate Revolving Loan P + 3.50%
Illumifin Corporation (Long Term Care Group) 6,650,035 Banking, Finance, Insurance & Real Estate First Lien Term Loan S + 3.27%
Cohen Advisory, LLC -48,252 Banking, Finance, Insurance & Real Estate First Lien Term Loan (Delayed Draw) S + 4.50%
Vensure Employer Services, Inc. 2,717,642 Banking, Finance, Insurance & Real Estate First Lien Term Loan S + 5.00%
Accession Risk Management Group, Inc. (f/k/a RSC Acquisition Inc) 9,619,575 Banking, Finance, Insurance & Real Estate First Lien Term Loan (Delayed Draw) S + 4.75%
Cohen Advisory, LLC 8,598,518 Banking, Finance, Insurance & Real Estate First Lien Term Loan S + 4.50%
Ascend Partner Services LLC -118,837 Banking, Finance, Insurance & Real Estate First Lien Term Loan (Delayed Draw) S + 4.50%
Refresh Buyer, LLC (Sunny Sky Products) -15,074 Beverage, Food & Tobacco First Lien Term Loan (Delayed Draw) S + 4.50%
Refresh Buyer, LLC (Sunny Sky Products) 6,962,863 Beverage, Food & Tobacco First Lien Term Loan S + 4.50%
AmerCareRoyal, LLC -1,554 Beverage, Food & Tobacco First Lien Term Loan (Delayed Draw) S + 5.00%
AmerCareRoyal, LLC 713,232 Beverage, Food & Tobacco First Lien Term Loan S + 5.00%
Palmetto Acquisitionco, Inc. (Tech24) 12,985,929 Beverage, Food & Tobacco First Lien Term Loan S + 5.75%
Palmetto Acquisitionco, Inc. (Tech24) 3,034,633 Beverage, Food & Tobacco First Lien Term Loan (Delayed Draw) S + 5.75%
IF&P Holding Company, LLC (Fresh Edge) 936,514 Beverage, Food & Tobacco Subordinated Debt S + 4.50%
Commercial Bakeries Corp. 2,000,198 Beverage, Food & Tobacco First Lien Term Loan S + 5.50%
Commercial Bakeries Corp. 16,905,427 Beverage, Food & Tobacco First Lien Term Loan S + 5.50%
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 2,761,864 Beverage, Food & Tobacco First Lien Term Loan S + 4.50%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2024. As of December 31, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.33%, 4.31%, 4.25%, and 4.18% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.