Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.1B
Investment portfolio at fair value1
91%
First-lien term loans2
210
Portfolio companies
0.5%
Average position size
$78M
Weight average annual EBITDA3

Portfolio composition

Portfolio diversification by industry*

Industry

%

Services: Business 16.5%
Healthcare & Pharmaceuticals 14.5%
High Tech Industries 8.7%
Beverage, Food & Tobacco 7.0%
Capital Equipment 5.5%
Construction & Building 5.5%
Services: Consumer 5.2%
Containers, Packaging & Glass 3.9%
Environmental Industries 3.9%
Aerospace & Defense 3.4%
Other (17) 26.2%
Total 100%
  • Services: Business

  • Healthcare & Pharmaceuticals

  • High Tech Industries

  • Beverage, Food & Tobacco

  • Capital Equipment

  • Construction & Building

  • Services: Consumer

  • Containers, Packaging & Glass

  • Environmental Industries

  • Aerospace & Defense

  • Other (17)

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 91%
Subordinated Debt 8%
Equity 2%
Total 100%
  • First Lien Term Loan (including DDTLs)**

  • Subordinated Debt

  • Equity

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 66% traditional first lien positions and 34% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.5%
US MetalCo Holdings LLC (MGM Transformer Company) 1.4%
Trilon Group, LLC 1.4%
Cedar Services Group, LLC (Evergreen Services Group II) 1.4%
North Haven CS Acquisition, Inc. 1.4%
good2grow LLC 1.3%
Diligent Corporation (fka Diamond Merger Sub II, Corp.) 1.3%
Specialized Packaging Group (SPG) 1.2%
WCHG Buyer, Inc. (Handgards, LLC) 1.2%
GHR Healthcare, LLC 1.2%
Others (200) 86.7%
Total 100%
  • S&S Truck Parts

  • US MetalCo Holdings LLC (MGM Transformer Company)

  • Trilon Group, LLC

  • Cedar Services Group, LLC (Evergreen Services Group II)

  • North Haven CS Acquisition, Inc.

  • good2grow LLC

  • Diligent Corporation (fka Diamond Merger Sub II, Corp.)

  • Specialized Packaging Group (SPG)

  • WCHG Buyer, Inc. (Handgards, LLC)

  • GHR Healthcare, LLC

  • Others (200)

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.7%
Fixed rate 5.3%
Total 100%
  • Floating rate

  • Fixed rate

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of December 31, 2024

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Redwood Services Group, LLC (Evergreen Services Group) 11,844,798 Services: Business First Lien Term Loan S + 6.25%
Victors CCC Buyer LLC (CrossCountry Consulting) 8,127,460 Services: Business First Lien Term Loan S + 4.75%
TSS Buyer, LLC (Technical Safety Services) 4,922,410 Services: Business First Lien Term Loan (Delayed Draw) S + 5.50%
Gabriel Partners, LLC 8,954,489 Services: Business First Lien Term Loan S + 6.25%
Gabriel Partners, LLC 1,491,778 Services: Business First Lien Term Loan (Delayed Draw) S + 6.25%
Geds Equity Investors, LP (Esquire Deposition Services) 299,580 Services: Business Equity Investment
ImageFirst Holdings, LLC 8,441,804 Services: Business First Lien Term Loan S + 4.25%
Gabriel Partners, LLC 652,995 Services: Business First Lien Term Loan S + 6.25%
Victors CCC Buyer LLC (CrossCountry Consulting) 833,586 Services: Business First Lien Term Loan (Delayed Draw) S + 4.75%
Esquire Deposition Solutions, LLC 1,765,163 Services: Business Subordinated Debt 14.00% (PIK)
VSTG Intermediate Holdings, Inc. (Vistage Worldwide, Inc.) 4,988,685 Services: Business First Lien Term Loan S + 4.75%
VRC Companies, LLC (Vital Records Control) 329,017 Services: Business First Lien Term Loan S + 5.75%
VRC Companies, LLC (Vital Records Control) 4,488,355 Services: Business First Lien Term Loan S + 5.50%
Integrated Power Services Holdings, Inc. 3,550,587 Services: Business First Lien Term Loan S + 4.50%
Gabriel Partners, LLC 3,696,463 Services: Business First Lien Term Loan S + 6.25%
KRIV Acquisition, Inc. (Riveron) 1,583,467 Services: Business First Lien Term Loan (Delayed Draw) S + 5.75%
Integrated Power Services Holdings, Inc. - Services: Business First Lien Term Loan (Delayed Draw) S + 4.50%
KRIV Co-Invest Holdings, L.P. (Riveron) 696,850 Services: Business Equity Investment
KRIV Acquisition, Inc. (Riveron) 10,555,915 Services: Business First Lien Term Loan S + 5.75%
KENG Acquisition, Inc. (Engage PEO) -9,774 Services: Business First Lien Term Loan (Delayed Draw) S + 5.00%
KENG Acquisition, Inc. (Engage PEO) 9,483,001 Services: Business First Lien Term Loan S + 5.00%
KENG Acquisition, Inc. (Engage PEO) 4,060,631 Services: Business First Lien Term Loan (Delayed Draw) S + 5.00%
ALKU Intermediate Holdings, LLC 4,512,494 Services: Business First Lien Term Loan S + 6.25%
Apex Service Partners, LLC 153,900 Services: Consumer First Lien Term Loan (Delayed Draw) S + 5.00%
360 Holdco, Inc. (360 Training) - Services: Consumer First Lien Term Loan (Delayed Draw) S + 5.00%
Wrench Group LLC 9,958,665 Services: Consumer First Lien Term Loan S + 4.00%
Perennial Services Group, LLC 6,731,866 Services: Consumer First Lien Term Loan S + 5.50%
Apex Service Partners, LLC 36,935 Services: Consumer Revolving Loan S + 5.00%
ADPD Holdings LLC (NearU) 8,862,094 Services: Consumer First Lien Term Loan S + 6.00%
360 Holdco, Inc. (360 Training) 3,437,847 Services: Consumer First Lien Term Loan S + 5.00%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2024. As of December 31, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.33%, 4.31%, 4.25%, and 4.18% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.