Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.1B
Investment portfolio at fair value1
91%
First-lien term loans2
210
Portfolio companies
0.5%
Average position size
$78M
Weight average annual EBITDA3

Portfolio composition

Portfolio diversification by industry*

Industry

%

Services: Business 16.5%
Healthcare & Pharmaceuticals 14.5%
High Tech Industries 8.7%
Beverage, Food & Tobacco 7.0%
Capital Equipment 5.5%
Construction & Building 5.5%
Services: Consumer 5.2%
Containers, Packaging & Glass 3.9%
Environmental Industries 3.9%
Aerospace & Defense 3.4%
Other (17) 26.2%
Total 100%
  • Services: Business

  • Healthcare & Pharmaceuticals

  • High Tech Industries

  • Beverage, Food & Tobacco

  • Capital Equipment

  • Construction & Building

  • Services: Consumer

  • Containers, Packaging & Glass

  • Environmental Industries

  • Aerospace & Defense

  • Other (17)

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 91%
Subordinated Debt 8%
Equity 2%
Total 100%
  • First Lien Term Loan (including DDTLs)**

  • Subordinated Debt

  • Equity

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 66% traditional first lien positions and 34% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.5%
US MetalCo Holdings LLC (MGM Transformer Company) 1.4%
Trilon Group, LLC 1.4%
Cedar Services Group, LLC (Evergreen Services Group II) 1.4%
North Haven CS Acquisition, Inc. 1.4%
good2grow LLC 1.3%
Diligent Corporation (fka Diamond Merger Sub II, Corp.) 1.3%
Specialized Packaging Group (SPG) 1.2%
WCHG Buyer, Inc. (Handgards, LLC) 1.2%
GHR Healthcare, LLC 1.2%
Others (200) 86.7%
Total 100%
  • S&S Truck Parts

  • US MetalCo Holdings LLC (MGM Transformer Company)

  • Trilon Group, LLC

  • Cedar Services Group, LLC (Evergreen Services Group II)

  • North Haven CS Acquisition, Inc.

  • good2grow LLC

  • Diligent Corporation (fka Diamond Merger Sub II, Corp.)

  • Specialized Packaging Group (SPG)

  • WCHG Buyer, Inc. (Handgards, LLC)

  • GHR Healthcare, LLC

  • Others (200)

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.7%
Fixed rate 5.3%
Total 100%
  • Floating rate

  • Fixed rate

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of December 31, 2024

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Ivex Holdco Inc. (Specialized Packaging Group) 3,267,093 Containers, Packaging & Glass First Lien Term Loan S + 5.75%
Engineered Fastener Company, LLC (EFC International) 3,265,968 Capital Equipment Subordinated Debt 11.00% (Cash) 2.50% (PIK)
QHR Health, LLC 3,246,398 Healthcare & Pharmaceuticals First Lien Term Loan (Delayed Draw) S + 5.25%
QHR Health, LLC 3,246,398 Healthcare & Pharmaceuticals First Lien Term Loan S + 5.25%
Watermill Express, LLC 3,220,238 Beverage, Food & Tobacco First Lien Term Loan S + 5.25%
OCM System One Buyer CTB, LLC (System One) 3,203,884 Services: Business First Lien Term Loan S + 3.75%
Dermatology Intermediate Holdings III, Inc. (Forefront Dermatology) 3,173,814 Healthcare & Pharmaceuticals First Lien Term Loan S + 4.25%
Watermill Express, LLC 3,162,433 Beverage, Food & Tobacco First Lien Term Loan (Delayed Draw) S + 5.25%
Royal Holdco Corporation (RMA Companies) 3,132,078 Construction & Building First Lien Term Loan (Delayed Draw) S + 5.75%
Davidson Hotel Company LLC 3,126,289 Hotel, Gaming & Leisure First Lien Term Loan S + 5.00%
Element 78 Partners, LLC (E78) 3,117,719 Services: Business First Lien Term Loan (Delayed Draw) S + 5.50%
Impact Parent Corporation (Impact Environmental Group) 3,111,946 Environmental Industries First Lien Term Loan (Delayed Draw) S + 5.00%
MPG Parent Holdings, LLC (Market Performance Group) 3,105,596 Consumer Goods: Non-durable First Lien Term Loan (Delayed Draw) S + 5.00%
Alta Buyer, LLC (GoEngineer) 3,094,759 High Tech Industries First Lien Term Loan (Delayed Draw) S + 5.00%
Royal Holdco Corporation (RMA Companies) 3,086,795 Construction & Building First Lien Term Loan S + 5.75%
Palmetto Acquisitionco, Inc. (Tech24) 3,034,633 Beverage, Food & Tobacco First Lien Term Loan (Delayed Draw) S + 5.75%
CLS Management Services, LLC (Contract Land Staff) 2,990,418 Environmental Industries First Lien Term Loan (Delayed Draw) S + 5.00%
Legacy Service Partners, LLC 2,920,676 Services: Consumer First Lien Term Loan S + 5.25%
Rose Paving, LLC 2,900,790 Construction & Building Subordinated Debt 12.50%
Smith & Howard Advisory LLC 2,886,873 Banking, Finance, Insurance & Real Estate First Lien Term Loan S + 4.75%
Tinuiti Inc. 2,886,455 Media: Advertising, Printing & Publishing First Lien Term Loan S + 5.25%
North Haven Fairway Buyer, LLC (Fairway Lawns) 2,869,332 Services: Consumer Subordinated Debt 8.00% (Cash) 5.00% (PIK)
Redwood Services Group, LLC (Evergreen Services Group) 2,834,097 Services: Business First Lien Term Loan (Delayed Draw) S + 6.25%
Valkyrie Intermediate, LLC 2,822,750 Aerospace & Defense Subordinated Debt 10.50% (Cash) 1.00% (PIK)
Red Griffin TopCo, LLC (Seko Global Logistics LLC) 2,820,498 Transportation: Cargo Equity Investment
Sara Lee Frozen Bakery, LLC (f/k/a KSLB Holdings, LLC) 2,761,864 Beverage, Food & Tobacco First Lien Term Loan S + 4.50%
TI Acquisition NC, LLC 2,751,450 Transportation: Cargo First Lien Term Loan S + 4.75%
Bounteous, Inc. 2,736,162 Services: Business First Lien Term Loan (Delayed Draw) S + 4.75%
Vensure Employer Services, Inc. 2,717,642 Banking, Finance, Insurance & Real Estate First Lien Term Loan S + 5.00%
Transit Buyer, LLC (Propark Mobility) 2,683,139 Services: Business First Lien Term Loan (Delayed Draw) S + 5.00%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2024. As of December 31, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.33%, 4.31%, 4.25%, and 4.18% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.