Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.1B
Investment portfolio at fair value1
91%
First-lien term loans2
210
Portfolio companies
0.5%
Average position size
$78M
Weight average annual EBITDA3

Portfolio composition

Portfolio diversification by industry*

Industry

%

Services: Business 16.5%
Healthcare & Pharmaceuticals 14.5%
High Tech Industries 8.7%
Beverage, Food & Tobacco 7.0%
Capital Equipment 5.5%
Construction & Building 5.5%
Services: Consumer 5.2%
Containers, Packaging & Glass 3.9%
Environmental Industries 3.9%
Aerospace & Defense 3.4%
Other (17) 26.2%
Total 100%
  • Services: Business

  • Healthcare & Pharmaceuticals

  • High Tech Industries

  • Beverage, Food & Tobacco

  • Capital Equipment

  • Construction & Building

  • Services: Consumer

  • Containers, Packaging & Glass

  • Environmental Industries

  • Aerospace & Defense

  • Other (17)

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First Lien Term Loan (including DDTLs)** 91%
Subordinated Debt 8%
Equity 2%
Total 100%
  • First Lien Term Loan (including DDTLs)**

  • Subordinated Debt

  • Equity

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

** First lien debt is comprised of 66% traditional first lien positions and 34% unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.5%
US MetalCo Holdings LLC (MGM Transformer Company) 1.4%
Trilon Group, LLC 1.4%
Cedar Services Group, LLC (Evergreen Services Group II) 1.4%
North Haven CS Acquisition, Inc. 1.4%
good2grow LLC 1.3%
Diligent Corporation (fka Diamond Merger Sub II, Corp.) 1.3%
Specialized Packaging Group (SPG) 1.2%
WCHG Buyer, Inc. (Handgards, LLC) 1.2%
GHR Healthcare, LLC 1.2%
Others (200) 86.7%
Total 100%
  • S&S Truck Parts

  • US MetalCo Holdings LLC (MGM Transformer Company)

  • Trilon Group, LLC

  • Cedar Services Group, LLC (Evergreen Services Group II)

  • North Haven CS Acquisition, Inc.

  • good2grow LLC

  • Diligent Corporation (fka Diamond Merger Sub II, Corp.)

  • Specialized Packaging Group (SPG)

  • WCHG Buyer, Inc. (Handgards, LLC)

  • GHR Healthcare, LLC

  • Others (200)

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.7%
Fixed rate 5.3%
Total 100%
  • Floating rate

  • Fixed rate

As of December 31, 2024

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Unitranche Credit Facility
 

2022

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Represents the top ten positions in NCDL based on Fair Value as of December 31, 2024

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
Royal Holdco Corporation (RMA Companies) 4,581,618 Construction & Building First Lien Term Loan (Delayed Draw) S + 5.75%
North Haven Fairway Buyer, LLC (Fairway Lawns) 4,553,629 Services: Consumer Subordinated Debt (Delayed Draw) 8.00% (Cash) 5.00% (PIK)
ALKU Intermediate Holdings, LLC 4,512,494 Services: Business First Lien Term Loan S + 6.25%
VRC Companies, LLC (Vital Records Control) 4,488,355 Services: Business First Lien Term Loan S + 5.50%
Calienger Acquisition, L.L.C. (Wpromote, LLC) 4,339,327 Media: Advertising, Printing & Publishing First Lien Term Loan S + 5.75%
Ivex Holdco Inc. (Specialized Packaging Group) 4,333,244 Containers, Packaging & Glass First Lien Term Loan S + 5.50%
DH United Holdings, LLC (D&H United Fueling Solutions) 4,290,050 Services: Business First Lien Term Loan (Delayed Draw) S + 5.50%
Infobase Acquisition, Inc. 4,287,128 High Tech Industries First Lien Term Loan S + 5.50%
Element 78 Partners, LLC (E78) 4,167,500 Services: Business First Lien Term Loan (Delayed Draw) S + 5.50%
Athlete Buyer, LLC (Allstar Holdings) 4,114,336 Construction & Building Subordinated Debt (Delayed Draw) 10.00% (Cash) 3.00% (PIK)
KENG Acquisition, Inc. (Engage PEO) 4,060,631 Services: Business First Lien Term Loan (Delayed Draw) S + 5.00%
A&R Logistics Holdings, Inc. (Quantix SCS, LLC) 4,060,258 Transportation: Cargo First Lien Term Loan S + 2.50%
IF&P Holding Company, LLC (Fresh Edge) 3,963,244 Beverage, Food & Tobacco Subordinated Debt S + 4.50%
Revalize Inc. (f/k/a AQ Holdco Inc.) 3,934,279 High Tech Industries First Lien Term Loan (Delayed Draw) S + 5.75%
Diligent Corporation (fka Diamond Merger Sub II, Corp.) 3,855,346 High Tech Industries First Lien Term Loan S + 5.00%
Liberty Buyer, Inc. (Liberty Group) 3,841,946 Services: Consumer First Lien Term Loan S + 5.75%
STS Holding, Inc. 3,828,857 Aerospace & Defense First Lien Term Loan S + 4.75%
One World Fitness PFF, LLC 3,780,690 Services: Consumer First Lien Term Loan S + 5.25%
WSB Engineering Holdings Inc. 3,743,240 Construction & Building First Lien Term Loan (Delayed Draw) S + 6.00%
Gabriel Partners, LLC 3,696,463 Services: Business First Lien Term Loan S + 6.25%
GHR Healthcare, LLC 3,651,783 Healthcare & Pharmaceuticals First Lien Term Loan S + 5.25%
Integrated Power Services Holdings, Inc. 3,550,587 Services: Business First Lien Term Loan S + 4.50%
Bounteous, Inc. 3,536,551 Services: Business First Lien Term Loan (Delayed Draw) S + 4.75%
BroadcastMed Holdco, LLC 3,480,077 Media: Diversified & Production Subordinated Debt 10.00% (Cash) 3.75% (PIK)
360 Holdco, Inc. (360 Training) 3,437,847 Services: Consumer First Lien Term Loan S + 5.00%
Cornerstone Advisors of Arizona, LLC 3,422,938 Services: Business First Lien Term Loan S + 5.50%
DH United Holdings, LLC (D&H United Fueling Solutions) 3,396,856 Services: Business First Lien Term Loan S + 5.00%
Wellspring Pharmaceutical Corporation 3,313,677 Healthcare & Pharmaceuticals First Lien Term Loan S + 5.00%
ISG Enterprises, LLC (Industrial Service Group) 3,303,183 Wholesale First Lien Term Loan (Delayed Draw) S + 5.75%
Online Labels Group, LLC 3,295,180 Containers, Packaging & Glass First Lien Term Loan S + 5.25%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at December 31, 2024. As of December 31, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 4.33%, 4.31%, 4.25%, and 4.18% respectively. Certain investments are subject to a SOFR floor or may utilize an alternative reference rate such as U.S. Prime Rate (“P”). For fixed rate loans, a spread above a reference rate is not applicable.