Portfolio

A balanced portfolio built on the cornerstones of diversification and selectivity

Anchored in senior secured loans, NCDL has built a scaled and diversified portfolio by industry, investment type and portfolio company. Selectivity, diversification and rigorous underwriting are key to our investment philosophy, enabling strong credit performance since inception.

Key portfolio statistics

$2.0B
Investment portfolio at fair value1
91%
First-lien term loans2
198
Portfolio companies
0.5%
Average position size
$76M
Weight average annual EBITDA3

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

1. Represents total investment portfolio at fair value. Total par value of debt investment commitments is $2,225M which includes approximately $211M of unfunded delayed draw term loan commitments.
2. 33% of first lien term loans are unitranche positions.
3. Weighted based on fair market value of private debt investments as of June 30, 2024 for which fair value is determined by the Company’s investment adviser (the “Adviser”) in its capacity as the valuation designee of the Board of Directors, and excludes quoted assets. Amounts are weighted based on fair market value of each respective investment as of its most recent quarterly valuation, which are derived from the most recently available portfolio company financial statements. EBITDA is a non-GAAP financial measure. For a particular portfolio company, EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization. EBITDA amounts are estimated from the most recent portfolio company financial statements, have not been independently verified by NCDL and may reflect a normalized or adjusted amount. Accordingly, NCDL makes no representation or warranty in respect of this information.


View reconciliation

Portfolio composition

Portfolio diversification by industry*

Industry

%

Services: Business 17.5%
Healthcare & Pharmaceuticals 12.7%
High Tech Industries 10.0%
Beverage, Food & Tobacco 8.4%
Capital Equipment 5.1%
Services: Consumer 4.6%
Containers, Packaging & Glass 4.3%
Construction & Building 4.2%
Automotive 3.4%
Banking, Finance, Insurance, Real Estate 3.3%
Others (16) 26.6%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

* Industry diversification based on Moody's industry classification. Measured as the fair value of investments for each category against the total fair value of all investments. Totals may not sum due to rounding.

Portfolio composition by investment type

Investment type

%

First lien term loan (including DDTLs)* 91.0%
Subordinated debt 8.0%
Equity 2.0%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

* 33% of first lien term loans are unitranche positions.

Portfolio composition by issuer concentration (at Fair Value)

Portfolio Company

%

S&S Truck Parts 1.6%
Rise Baking 1.5%
Good2Grow 1.5%
Handgards, LLC 1.5%
MGM Transformer Company 1.5%
Evergreen Services Group II 1.5%
North Haven CS Acquisition Inc 1.4%
Trilon Group 1.4%
Diligent Corporation 1.3%
Specialized Packaging Group (SPG) 1.2%
Others (188) 85.6%
Total 100%

As of June 30, 2024

For complete information regarding our financials, please refer to our regulatory filings.

% of debt investments with floating rate

Floating Rate

%

Floating rate 94.8%
Fixed rate 5.2%
Total 100%

As of June 30, 2024

For complete information regarding our financials, see our periodic filings.

Portfolio holdings

Top ten positions

Lead Left Arranger

Senior Secured Credit Facility
 

2022

Co-Lead Arranger

Unitranche Credit Facility
 

2021

Lead Left Arranger

First Lien Credit Facility
 

2022

Sole Lead Arranger

Senior Secured Credit Facility
 

2024

Sole Lead Arranger

Senior Secured Credit Facility
 

2023

Lead Left Arranger

Senior Secured Credit Facility
 

2023

Lender

Unitranche Credit Facility
 

2019

Lead Left Arranger

Unitranche Credit Facility
 

2022

Agent Tier

Senior Secured Credit Facility
 

2016

Co-Lead Arranger

Senior Secured Credit Facility
Equity

2020

Represents the top ten positions in NCDL based on Fair Value as of June 30, 2024

Filter by:

Company Fair value ($ in thousands) Industry Asset Types Pricing1
D&H United Fueling Solutions (Incremental) 3,422,649 Services: Business First Lien Term Loan S +5.75%
DMC HoldCo LLC (DMC Power) 5,005,365 Utilities: Electric First Lien Term Loan S +5.75%
DMC HoldCo LLC (DMC Power) (Delayed Draw) 10,192 Utilities: Electric First Lien Term Loan S +5.75%
Death Wish Coffee 9,750,000 Beverage, Food & Tobacco First Lien Term Loan S +5.00%
Dessert Holdings 5,409,795 Beverage, Food & Tobacco First Lien Term Loan S +4.00%
Dessert Holdings 8,122,500 Beverage, Food & Tobacco Subordinated Debt S +7.25%
Diligent Corporation 22,240,994 High Tech Industries First Lien Term Loan S +5.00%
Diligent Corporation -17,016 High Tech Industries First Lien Term Loan S +5.00%
Diligent Corporation 3,812,859 High Tech Industries First Lien Term Loan S +5.00%
E-Technologies 1,000,000 Capital Equipment Equity Investment
E-Technologies 7,245,836 Capital Equipment First Lien Term Loan S +5.50%
E78 -112,606 Services: Business First Lien Term Loan S +5.50%
E78 5,530,244 Services: Business First Lien Term Loan S +5.50%
E78 1,419,897 Services: Business First Lien Term Loan S +5.50%
E78 845,320 Services: Business Equity Investment
E78 (Delayed Draw) 4,157,964 Services: Business First Lien Term Loan S +5.50%
E78 (Delayed Draw) 3,107,327 Services: Business First Lien Term Loan S +5.50%
EFC Holdings, LLC 164,366 Capital Equipment Equity Investment
EFC Holdings, LLC 3,204,283 Capital Equipment Subordinated Debt 11.00% (Cash) 2.50% (PIK)
EFC Holdings, LLC 153,036 Capital Equipment Equity Investment
Elevation Labs 6,725,313 Consumer Goods: Non-durable First Lien Term Loan S +5.75%
Elevation Labs (Delayed Draw) 921,576 Consumer Goods: Non-durable First Lien Term Loan S +5.75%
Eliassen Group LLC 12,008,333 High Tech Industries First Lien Term Loan S +5.75%
Eliassen Group LLC (Delayed Draw) 864,271 High Tech Industries First Lien Term Loan S +5.75%
Erie Construction 9,816,197 Construction & Building First Lien Term Loan S +4.75%
Erie Construction 446,718 Construction & Building Equity Investment
Evergreen Services Group 11,889,525 Services: Business First Lien Term Loan S +6.25%
Evergreen Services Group (Delayed Draw) 2,844,715 Services: Business First Lien Term Loan S +6.25%
Evergreen Services Group II 16,282,122 High Tech Industries First Lien Term Loan S +5.75%
Evergreen Services Group II (Delayed Draw) 13,160,473 High Tech Industries First Lien Term Loan S +6.00%

1. The majority of the investments bear interest at rates that may be determined by reference to Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over SOFR and the current contractual interest rate in effect at June 30, 2024. As of June 30, 2024, rates for 1M S, 3M S, 6M S, 12M S ("SOFR") are 5.34%, 5.32%, 5.25%, and 5.04% respectively. Certain investments are subject to a SOFR floor. For fixed rate loans, a spread above a reference rate is not applicable.